Rating Rationale
May 28, 2025 | Mumbai
Synergy Green Industries Limited
Rating upgraded to 'Crisil BBB/Stable'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.192.72 Crore (Enhanced from Rs.118.72 Crore)
Long Term RatingCrisil BBB/Stable (Upgraded from 'Crisil BBB-/Stable')
 
Rs.14.5 Crore Fixed DepositsCrisil BBB/Stable (Upgraded from 'Crisil BBB-/Stable')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has upgraded its rating on the long-term bank loan facilities and fixed deposits of Synergy Green Industries Ltd (Synergy) to Crisil BBB/Stable from Crisil BBB-/Stable.

 

The rating upgrade reflects the improvement in the company’s credit profile which is expected to sustain over the medium term. The operating income grew to Rs 362 crore in fiscal 2025 from Rs 326 crore the previous fiscal, driven by volume growth resulting from higher demand from customers. The revenue growth is expected to sustain over the medium term aided by capacity addition and stable demand. The operating margin improved to 14.56% in fiscal 2025 from 12.17% in fiscal 2024, due to improved operational efficiency, stable raw material costs and higher export revenue. With captive solar power and capital expenditure (capex) for in-house machining underway, the operating margin is expected to improve over the medium term. However, the impact of US tariff on profitability will remain monitorable.

 

The financial risk profile also improved, with increase in networth following a rights issue in fiscal 2025 leading to a better capital structure. Despite ongoing debt-funded capex, the financial risk profile is expected to remain comfortable with heathy accretion to reserve over the medium term. 

 

The rating continues to reflect the extensive experience of the promoters of Synergy in manufacturing heavy iron castings, its established clientele and comfortable financial risk profile. These strengths are partially offset by working capital-intensive operations and susceptibility of operating profitability to volatility in raw material prices.

Analytical Approach

Crisil Ratings has considered the standalone business and financial risk profiles of Synergy.

 

Crisil Ratings has treated preference shares worth Rs 10.71 crore as on March 31, 2025, as debt because the shares are expected to be repaid over the medium term.

 

Unsecured loan of Rs 6.38 crore as on March 31, 2025, from the promoters is treated as debt. 

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters: The promoters’ experience of more than a decade in the industrial machinery and consumables industry and healthy relationships with customers should continue to support the business. Synergy was established as a greenfield project, and the promoters have quickly ramped up operations. The promoters have also extended fund support in the form of preference shares and deposits.

 

Established clientele leading to healthy revenue growth: Revenue rose ~11% on-year to Rs 362 crore in fiscal 2025 on account of increased demand from established clients, including Vestas Nacelles America Inc, Vesta Wind Technologies India Pvt Ltd and Adani New Industries Ltd. Order book of Rs 435 crore provides revenue visibility. The company is focusing on products for high-capacity wind energy generators (of more than 4 MW) and capacity expansion is expected to boost revenue and profitability over the medium term. 

 

Comfortable financial risk profile: The financial risk profile remained comfortable with networth rising to Rs 104 crore as on March 31, 2025, from Rs 46 crore a year earlier due to rights issue of shares at premium and improved profitability. The gearing and total outside liabilities to adjusted networth (TOLANW) ratio improved to 1.5 times and 2.25 times, respectively, as on March 31, 2025, from 1.72 times and 3.25 times, respectively, a year earlier. Debt protection metrics remain comfortable with interest coverage of 3.44 times in fiscal 2025 as against 3.01 times in fiscal 2024. Despite the ongoing debt-funded capex to augment capacity, the financial risk profile is expected to remain comfortable with improving profitability and better accretion to reserve.

 

Weaknesses:

Susceptibility to fluctuations in raw material prices: The operating margin remains susceptible to fluctuations in input prices and ranged from 9.11% to 14.56% in the three fiscals through 2025. Raw materials account for 50-60% of sales, and the prices of key raw materials, such as cold-rolled close annealed scrap, mild steel scrap, pig iron, and resins, are volatile. The company has been able to pass on the price rise to customers only after a lag of 1-2 quarters. Though the operating margin improved in fiscal 2025, its sustenance remains critical and will be monitored over the medium term.

 

Large working capital requirement: Gross current assets (GCAs) were sizeable at 178 days as on March 31, 2025, driven by receivables and inventory of 58 and 63 days, respectively. A large part of the working capital requirement is funded through credit from suppliers. Efficient working capital management will be monitorable.

Liquidity: Adequate

Bank limit utilisation was at 76% on average for the 12 months through April 2025. Annual cash accrual is expected over Rs 34 crore against term debt obligation of Rs 10.5-12.5 crore per year over the medium term. The current ratio and cash and bank balances stood at 1.03 times and Rs 54 crore, respectively, as on March 31, 2025.

Outlook: Stable

Crisil Ratings believes Synergy will continue to benefit from the extensive experience of its promoters and its established clientele

Rating Sensitivity Factors

Upward factors:

  • Higher revenue growth and stable operating margin leading to net cash accrual of over Rs 35 crore
  • Improvement in the financial risk profile and liquidity with TOLANW ratio below 2.3 times

 

Downward factors:

  • Lower-than-expected revenue growth or drop in the operating margin resulting in accrual less than Rs 20 crore
  • Large working capital requirement or sizeable debt-funded capex weakening the capital structure and liquidity

About the Company

Incorporated in October 2010 and based in Kolhapur, Maharashtra, Synergy primarily manufactures iron castings for wind turbines. Mr Sachin Shirgaokar and Mr V Srinivas Reddy manage the operations. The company is listed on both, the National Stock Exchange of India (NSE) and the Bombay Stock Exchange (BSE).

Key Financial Indicators

As on/for the period ended March 31

Unit

2025

2024

Operating income

Rs.Crore

362.27

326.31

Reported profit after tax (PAT)

Rs.Crore

16.89

11.56

PAT margin

%

4.65

3.54

Adjusted debt/adjusted networth

Times

1.50

1.72

Interest coverage

Times

3.44

3.01

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Fixed Deposits NA NA NA 14.50 Simple Crisil BBB/Stable
NA Cash Credit NA NA NA 75.00 NA Crisil BBB/Stable
NA Term Loan NA NA 31-Mar-31 12.75 NA Crisil BBB/Stable
NA Term Loan NA NA 30-Jun-31 30.97 NA Crisil BBB/Stable
NA Term Loan NA NA 30-Jun-31 74.00 NA Crisil BBB/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 192.72 Crisil BBB/Stable   -- 29-11-24 Crisil A3 / Crisil BBB-/Stable 01-06-23 Crisil A3 / Crisil BBB-/Stable 22-06-22 Crisil A3 / Crisil BBB-/Stable Crisil BBB-/Stable
      --   -- 31-05-24 Crisil A3 / Crisil BBB-/Stable   -- 03-06-22 Crisil A3 / Crisil BBB-/Stable --
Non-Fund Based Facilities ST   --   --   --   --   -- Crisil A3
Fixed Deposits LT 14.5 Crisil BBB/Stable   -- 29-11-24 Crisil BBB-/Stable 01-06-23 Crisil BBB-/Stable 22-06-22 Crisil BBB-/Stable F A-/Stable
      --   -- 31-05-24 Crisil BBB-/Stable   -- 03-06-22 F A-/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 37.5 IndusInd Bank Limited Crisil BBB/Stable
Cash Credit 37.5 The Saraswat Co-Operative Bank Limited Crisil BBB/Stable
Term Loan 12.75 IndusInd Bank Limited Crisil BBB/Stable
Term Loan 30.97 The Saraswat Co-Operative Bank Limited Crisil BBB/Stable
Term Loan 74 The Saraswat Co-Operative Bank Limited Crisil BBB/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


Vishnu Patel
Senior Rating Analyst
Crisil Ratings Limited
B:+91 20 4018 1900
Vishnu.Patel@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html